Print News Release

FCPT Announces Third Quarter 2021 Financial and Operating Results

10/26/2021

MILL VALLEY, Calif.--(BUSINESS WIRE)-- Four Corners Property Trust, Inc. (“FCPT” or the “Company”, NYSE: FCPT) today announced financial results for the three months and nine months ended September 30, 2021.

Management Comments

“We are very pleased with our investment pace in the quarter with over $107 million of acquired properties, and a strong pipeline heading into the fourth quarter,” said CEO Bill Lenehan. “We acquired net-lease properties with great brands and fundamentals. Consistent with the first half of the year, over half of the properties were in non-restaurant categories including the targeted verticals of medical retail and auto services. The portfolio continues to perform well with 99.8% collections in the third quarter, and the balance sheet benefits from low leverage and no near-term maturities.”

Rent Collection Update

As of September 30, 2021, the Company has received rent payments representing 99.8% of its portfolio contractual base rent for the quarter ending September 30, 2021.

Financial Results

Rental Revenue and Net Income Attributable to Common Shareholders

  • Rental revenue for the third quarter increased 12.3% over the prior year to $43.7 million. Rental revenue consisted of $42.2 million in cash rents and $1.4 million of straight-line and other non-cash rent adjustments.
  • Net income attributable to common shareholders was $21.2 million for the third quarter, or $0.28 per diluted share. These results compare to net income attributable to common shareholders of $19.3 million for the same quarter in the prior year, or $0.27 per diluted share.
  • Net income attributable to common shareholders was $61.9 million for the nine months ended September 30, 2021, or $0.81 per diluted share. These results compare to net income attributed to common shareholders of $57.1 million for the same nine-month period in 2020, or $0.81 per diluted share.

Funds from Operations (FFO)

  • NAREIT-defined FFO per diluted share for the third quarter was $0.39, representing a $0.01 per share increase compared to the same quarter in 2020.
  • NAREIT-defined FFO per diluted share for the nine months ended September 30, 2021 was $1.14, representing a $0.03 per share increase compared to the same nine-month period in 2020.

Adjusted Funds from Operations (AFFO)

  • AFFO per diluted share for the third quarter was $0.39, representing a $0.02 per share increase compared to the same quarter in 2020.
  • AFFO per diluted share for the nine months ended September 30, 2021 was $1.15, representing a $0.08 per share increase compared to the same nine-month period in 2020.

General and Administrative (G&A) Expense

  • G&A expense for the third quarter was $4.3 million, which included $0.8 million of stock-based compensation. These results compare to G&A expense in the third quarter of 2020 of $3.7 million, including $0.9 million of stock-based compensation.
  • Cash G&A expense (after excluding stock-based compensation) for the nine months ended September 30, 2021 was $10.4 million, representing 8.4% of cash rental income for the quarter, compared to 8.1% in the same nine-month period in 2020.

Dividends

  • FCPT declared a dividend of $0.3175 per common share for the third quarter of 2021.

Portfolio Activities

Acquisitions

  • During the third quarter of 2021, FCPT acquired 53 properties for a combined purchase price of $107.4 million at an initial weighted average cash yield of 6.4% and a weighted average remaining lease term of 10.3 years.

Liquidity and Capital Markets

Capital Raising

  • During the third quarter, FCPT issued 1,000,193 shares of common stock via its At-The-Market (ATM) stock program at a weighted average offering price of $27.67 for gross proceeds of $27.7 million.

Liquidity

  • At September 30, 2021, FCPT had approximately $204.8 million of available liquidity including $7.8 million of cash and cash equivalents and $197.0 million of undrawn credit line capacity.

Credit Facility and Unsecured Notes

  • At September 30, 2021, FCPT had $903 million of outstanding debt, consisting of $400 million of term loans and $450 million of unsecured fixed rate notes and $53 million outstanding revolver balance. FCPT’s leverage, as measured by the ratio of net debt to adjusted EBITDAre, is 5.8x at quarter-end.

Real Estate Portfolio

  • As of September 30, 2021, the Company’s rental portfolio consisted of 886 properties located in 46 states. The properties are 99.8% occupied (measured by square feet) under long-term, net leases with a weighted average remaining lease term of approximately 9.6 years.

     

Conference Call Information

Company management will host a conference call and audio webcast on Wednesday, October 27 at 11:00 a.m. Eastern Time to discuss the results.

Interested parties can listen to the call via the following:

Phone: 1 844 200 6205 (domestic) or 1 929 526 1599 (international), Call Access Code: 050726.
Live webcast: https://events.q4inc.com/attendee/855955293
In order to pre-register for the call, investors can visit https://www.incommglobalevents.com/registration/q4inc/8962/fcpt-third-quarter-2021-financial-results-conference-call/ and enter in their contact information.

Replay: Available through January 27, 2022 by dialing 1 866 813 9403 (domestic) or 44 204 525 0658 (international), Replay Access Code 151051.

About FCPT

FCPT, headquartered in Mill Valley, CA, is a real estate investment trust primarily engaged in the ownership, acquisition and leasing of restaurant and retail properties. The Company seeks to grow its portfolio by acquiring additional real estate to lease, on a net basis, for use in the restaurant and retail industries. Additional information about FCPT can be found on the website at fcpt.com.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements include all statements that are not historical statements of fact and those regarding the Company’s intent, belief or expectations, including, but not limited to, statements regarding: operating and financial performance, announced transactions, expectations regarding the making of distributions and the payment of dividends, and the effect of pandemics such as COVID-19 on the business operations of the Company and the Company’s tenants and their continued ability to pay rent in a timely manner or at all. Words such as “anticipate(s),” “expect(s),” “intend(s),” “plan(s),” “believe(s),” “may,” “will,” “would,” “could,” “should,” “seek(s)” and similar expressions, or the negative of these terms, are intended to identify such forward-looking statements. Forward-looking statements speak only as of the date on which such statements are made and, except in the normal course of the Company’s public disclosure obligations, the Company expressly disclaims any obligation to publicly release any updates or revisions to any forward-looking statements to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which any statement is based. Forward-looking statements are based on management’s current expectations and beliefs and the Company can give no assurance that its expectations or the events described will occur as described. Forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. In addition, the extent to which COVID-19 impacts the Company and its tenants will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, the actions taken to contain the pandemic or mitigate its impact and the direct and indirect economic effects of the pandemic and containment measures, among others. For a further discussion of these and other factors that could cause the company’s future results to differ materially from any forward-looking statements, see the section entitled “Risk Factors” in the company’s most recent annual report on Form 10-K, and other risks described in documents subsequently filed by the company from time to time with the Securities and Exchange Commission.

Notice Regarding Non-GAAP Financial Measures:

In addition to U.S. GAAP financial measures, this press release and the referenced supplemental financial and operating report contain and may refer to certain non-GAAP financial measures. These non-GAAP financial measures are in addition to, not a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. These non-GAAP financial measures should not be considered replacements for, and should be read together with, the most comparable GAAP financial measures. Reconciliations to the most directly comparable GAAP financial measures and statements of why management believes these measures are useful to investors are included in the supplemental financial and operating report, which can be found in the investor relations section of our website.

Supplemental Materials and Website:

Supplemental materials on the Third Quarter 2021 operating results and other information on the Company are available on the investors relations section of FCPT’s website at investors.fcpt.com.

Four Corners Property Trust
Consolidated Statements of Income
(Unaudited)
(In thousands, except share and per share data)
 
 
Three Months Ended September 30, Nine Months Ended September 30,

 

2021

 

 

 

2020

 

 

 

2021

 

 

 

2020

 

 
Revenues:
Rental revenue

$

43,673

 

$

38,871

 

$

127,350

 

$

114,631

 

Restaurant revenue

 

7,033

 

 

4,097

 

 

19,374

 

 

11,696

 

Total revenues

 

50,706

 

 

42,968

 

 

146,724

 

 

126,327

 

Operating expenses:
General and administrative

 

4,262

 

 

3,741

 

 

13,490

 

 

11,303

 

Depreciation and amortization

 

8,831

 

 

7,523

 

 

25,455

 

 

21,670

 

Property expenses

 

1,453

 

 

838

 

 

3,657

 

 

2,539

 

Restaurant expenses

 

6,546

 

 

3,987

 

 

17,994

 

 

11,799

 

Total operating expenses

 

21,092

 

 

16,089

 

 

60,596

 

 

47,311

 

 
Interest expense

 

(8,311

)

 

(7,410

)

 

(24,328

)

 

(21,732

)

Other income, net

 

2

 

-

 

2

 

 

10

 

-

 

168

 

Realized gain on sale, net

 

-

 

-

 

-

 

 

431

 

-

 

-

 

Income tax expense

 

(97

)

-

 

(67

)

 

(231

)

-

 

(192

)

Net income

 

21,208

 

 

19,404

 

 

62,010

 

 

57,260

 

 
Net income attributable to noncontrolling interest

 

(44

)

 

(55

)

 

(129

)

 

(180

)

Net Income Attributable to Common Shareholders

$

21,164

 

$

19,349

 

$

61,881

 

$

57,080

 

 
Basic net income per share

$

0.28

 

$

0.27

 

$

0.81

 

$

0.81

 

Diluted net income per share

$

0.28

 

$

0.27

 

$

0.81

 

$

0.81

 

Regular dividends declared per share

$

0.3175

 

$

0.3050

 

$

0.9525

 

$

0.9150

 

 
Weighted-average shares outstanding:
Basic

 

76,250,614

 

 

71,009,154

 

 

76,094,133

 

 

70,430,037

 

Diluted

 

76,360,526

 

 

71,230,481

 

 

76,222,167

 

 

70,658,500

 

 
Four Corners Property Trust
Consolidated Balance Sheets
(In thousands, except share data)
 
 
September 30, 2021
(unaudited) December 31, 2020
ASSETS
Real estate investments:
Land

$

926,628

 

$

827,502

 

Buildings, equipment and improvements

 

1,410,635

 

 

1,327,641

 

Total real estate investments

 

2,337,263

 

 

2,155,143

 

Less: Accumulated depreciation

 

(675,827

)

 

(657,621

)

Total real estate investments, net

 

1,661,436

 

 

1,497,522

 

Intangible lease assets, net

 

101,072

 

 

96,291

 

Total real estate investments and intangible lease assets, net

 

1,762,508

 

 

1,593,813

 

Real estate held for sale

 

-

 

 

2,763

 

Cash and cash equivalents

 

7,809

 

 

11,064

 

Straight-line rent adjustment

 

53,589

 

 

47,938

 

Derivative assets

 

2,994

 

 

762

 

Other assets

 

11,210

 

 

11,839

 

Total Assets

$

1,838,110

 

$

1,668,179

 

 
LIABILITIES AND EQUITY
 
Liabilities:
Long-term debt ($903,000 and $760,000 principal, respectively)

$

894,154

 

$

753,878

 

Dividends payable

 

24,508

 

 

24,058

 

Rent received in advance

 

10,729

 

 

11,926

 

Derivative liabilities

 

11,565

 

 

18,717

 

Other liabilities

 

20,101

 

 

15,099

 

Total liabilities

 

961,057

 

 

823,678

 

 
Equity:
Preferred stock, $0.0001 par value per share, 25,000,000 shares
authorized, zero shares issued and outstanding

 

-

 

 

-

 

Common stock, $0.0001 par value per share, 500,000,000 shares
authorized, 77,245,726 and 75,874,966 shares issued and
outstanding, respectively

 

8

 

 

8

 

Additional paid-in capital

 

873,174

 

 

840,455

 

Accumulated other comprehensive (loss) income

 

(14,052

)

 

(25,695

)

Noncontrolling interest

 

2,215

 

 

3,061

 

Retained earnings

 

15,708

 

 

26,672

 

Total equity

 

877,053

 

 

844,501

 

Total Liabilities and Equity

$

1,838,110

 

$

1,668,179

 

Four Corners Property Trust
FFO and AFFO
(Unaudited)
(In thousands, except share and per share data)
 
 
Three Months Ended September 30, Nine Months Ended September 30,

 

2021

 

 

 

2020

 

 

 

2021

 

 

 

2020

 

Funds from operations (FFO):
Net income

$

21,208

 

$

19,404

 

$

62,010

 

$

57,260

 

Depreciation and amortization

 

8,797

 

 

7,503

 

 

25,378

 

 

21,615

 

Realized gain on sales of real estate

 

-

 

 

-

 

 

(431

)

 

-

 

FFO (as defined by NAREIT)

$

30,005

 

$

26,907

 

$

86,957

 

$

78,875

 

Straight-line rental revenue

 

(1,979

)

 

(2,248

)

 

(5,775

)

 

(6,519

)

Recognized rental revenue abated (1)

 

-

 

 

(196

)

 

-

 

 

(1,568

)

Stock-based compensation

 

844

 

 

868

 

 

3,092

 

 

2,496

 

Non-cash amortization of deferred financing costs

 

468

 

 

543

 

 

1,901

 

 

1,589

 

Other non-cash interest income (expense)

 

-

 

 

1

 

 

-

 

 

(1

)

Non-real estate investment depreciation

 

34

 

 

20

 

 

77

 

 

55

 

Other non-cash revenue adjustments

 

536

 

 

412

 

 

1,590

 

 

799

 

Adjusted Funds from Operations (AFFO)

$

29,908

 

$

26,307

 

$

87,842

 

$

75,726

 

 
Fully diluted shares outstanding (2)

 

76,519,431

 

 

71,434,873

 

 

76,381,395

 

 

70,879,855

 

 
FFO per diluted share

$

0.39

 

$

0.38

 

$

1.14

 

$

1.11

 

 
AFFO per diluted share

$

0.39

 

$

0.37

 

$

1.15

 

$

1.07

 

 
 

(1)

Amount represents base rent that the Company believed it would abate as a result of lease amendments. GAAP requires revenue recognition for the abated rent in the current period. For the second and third quarters of 2020, this amount was recorded in rental revenue and accounts receivable. When the related amendments were signed, the accounts receivable balance equal to the abated rental payment was recognized as a lease incentive and amortized as a reduction to rental revenue over the future lease term.

(2)

Assumes the issuance of common shares for OP units held by non-controlling interest.

 

FCPT
Bill Lenehan, 415-965-8031
CEO

Gerry Morgan, 415-965-8032
CFO

Source: Four Corners Property Trust, Inc.